2018 PHP Treasurers Report
Summary
Opening Balance  $   19,957.24
Ending Balance  $   23,039.00
Gain for the Year  $      3,081.76
Detail
1 Opening Bal    $              19,957.24  $                    -  
       
2 Rental 1 Deposit  $                         -    $         (3,650.00)
  2 Balance  $                         -    $       (21,900.00)
  3 Tax  $                         -    $         (1,745.98)
Auction Monday  $                  350.00  
  Friday  $                2,868.00  
  Sat  $                      8.00  
Dues adult  $              17,070.00  $                    -   Breakdown of cook day costs
  child  $                3,665.00  $                    -   Food bought by Food bought 
  guest  $                  525.00  $                    -   Kevin (SYSCO) by head cook
Groceries Sunday (Mac Elise MikeP JoRuth)  $                         -    $            (540.87)  $         (300.00)  $        (240.87)
  Monday (Bart Kristen)  $                         -    $            (640.25)  $         (290.00)  $        (350.25)
  Tuesday (Mona Trevor)  $                         -    $            (651.33)  $         (290.00)  $        (361.33)
  Wednesday (Rob Heather)  $                         -    $            (753.59)  $         (290.00)  $        (463.59)
  Thursday (Richard Susan)  $                         -    $            (434.93)  $         (290.00)  $        (144.93)
  Friday (Anna Sean)  $                         -    $            (614.61)  $         (280.00)  $        (334.61)
  Saturday (SusanH Bill Kent)  $                         -    $            (588.29)  $         (252.23)  $        (336.06)
Income Amazon  $                  116.15  $                    -    $      (1,992.23)  $     (2,231.64)
Lodge prepay  $              10,500.00  $                    -  
  current  $                  325.00  $                    -   Food Total  $     (4,223.87)
  AC  $                  288.00  $                    -  
Misc Donation  $                  469.40  $                    -  
  Carryover from prior years  $                    80.19  $                    -  
  Gas for Boats  $                         -    $            (334.86)
  Credit for Prepaid Lodge  $                         -    $         (1,275.00)
  Prepaid Dues for next year  $                  252.70  $                    -  
  Credit for partial payment  $                         -    $               (5.00)
  Graveyard  $                         -    $            (300.00)
Grand Total    $              36,517.44  $       (33,434.71)